祈紅奶茶 wrote:
如果以年繳保費~並且...(恕刪)
我一度還以為你是牧羊大

心想 牧羊大怎麼轉行了
洋蔥渣渣 wrote:
各位大大好~我想請問...(恕刪)
| 年 | 年繳保費 | 累積保費 | 年末解約金 | 1.5%年息本利(複利) | 2%年息本利(複利) | 2.2%年息本利(複利) |
| 1 | 22948 | 22948 | 11030 | 23292.22 | 23406.96 | 23452.86 |
| 2 | 22948 | 45896 | 29450 | 46933.82 | 47282.06 | 47421.67 |
| 3 | 22948 | 68844 | 48290 | 71284.67 | 72112.16 | 72445.12 |
| 4 | 22948 | 91792 | 67560 | 95286.22 | 238797.99 | 162954.37 |
| 5 | 22948 | 114740 | 87260 | 120007.73 | 121810.76 | 122538.67 |
| 6 | 22948 | 137688 | 143200 | 145100.07 | 147653.94 | 148687.38 |
| 7 | 137688 | 146420 | 147276.57 | 150607.01 | 151958.50 | |
| 8 | 137688 | 149710 | 149485.72 | 153619.15 | 155301.59 | |
| 9 | 137688 | 153080 | 151728.01 | 156691.54 | 158718.23 | |
| 10 | 137688 | 156520 | 154003.93 | 159825.37 | 162210.03 | |
| 11 | 137688 | 160040 | 156313.99 | 163021.88 | 165778.65 | |
| 12 | 137688 | 163640 | 158658.69 | 166282.31 | 169425.78 | |
| 13 | 137688 | 167320 | 161038.58 | 169607.96 | 173153.14 | |
| 14 | 137688 | 171080 | 163454.15 | 173000.12 | 176962.51 | |
| 15 | 137688 | 174930 | 165905.97 | 176460.12 | 180855.69 | |
| 16 | 137688 | 178870 | 168394.56 | 179989.32 | 184834.51 | |
| 17 | 137688 | 182890 | 170920.47 | 183589.11 | 188900.87 | |
| 18 | 137688 | 187010 | 173484.28 | 187260.89 | 193056.69 | |
| 19 | 137688 | 191210 | 176086.55 | 191006.11 | 197303.94 | |
| 20 | 137688 | 195520 | 178727.84 | 194826.23 | 201644.63 | |
| 21 | 137688 | 199910 | 181408.76 | 198722.76 | 206080.81 | |
| 22 | 137688 | 204410 | 184129.89 | 202697.21 | 210614.59 | |
| 23 | 137688 | 209010 | 186891.84 | 206751.16 | 215248.11 | |
| 24 | 137688 | 213710 | 189695.22 | 210886.18 | 219983.57 | |
| 25 | 137688 | 218520 | 192540.65 | 215103.90 | 224823.20 | |
| 26 | 137688 | 223440 | 195428.76 | 219405.98 | 229769.31 | |
| 27 | 137688 | 228860 | 198360.19 | 223794.10 | 234824.24 | |
| 28 | 137688 | 244240 | 201335.59 | 228269.98 | 239990.37 | |
| 29 | 137688 | 249730 | 204355.62 | 232835.38 | 245270.16 | |
| 30 | 137688 | 255350 | 207420.96 | 237492.09 | 250666.10 |